425 W Beech Street 1654 San Diego CA 92101 is For Sale

For Rent
$3,199/mo
1 Beds, 1 Baths, 739 Sq Ft.
253 10th Avenue # 1205, San Diego, CA 92101

For Rent
$3,200/mo
1 Beds, 1 Baths, 831 Sq Ft.
253 E 10th Avenue # 629, San Diego, CA 92101

For Rent
$2,600/mo
1 Beds, 1 Baths, 718 Sq Ft.
1050 Island Ave # 309, San Diego, CA 92101

For Rent
$3,500/mo
1 Beds, 1 Baths, 800 Sq Ft.
2400 5th Avenue # 115, San Diego, CA 92101

For Rent
$4,500/mo
1 Beds, 2 Baths, 821 Sq Ft.
1199 Pacific Highway # 603, San Diego, CA 92101

For Rent
$2,895/mo
1 Beds, 1 Baths, 670 Sq Ft.
702 Ash St. # 203, San Diego, CA 92101

For Rent
$10,060/mo
1 Beds, 1 Baths, 920 Sq Ft.
1331 Columbia St # 3607, San Diego, CA 92101

For Rent
$2,550/mo
1 Beds, 1 Baths, 778 Sq Ft.
450 J St # 4081, San Diego, CA 92101

For Rent
$2,500/mo
1 Beds, 1 Baths, 619 Sq Ft.
1431 Pacific Highway # 104, San Diego, CA 92101

For Rent
$3,800/mo
1 Beds, 1 Baths, 1,036 Sq Ft.
100 Harbor Dr # 2006, San Diego, CA 92101

For Rent
$2,795/mo
1 Beds, 1 Baths, 721 Sq Ft.
1501 Front St # 329, San Diego, CA 92101

For Rent
$3,300/mo
1 Beds, 1 Baths, 737 Sq Ft.
550 Front St # 907, San Diego, CA 92101

For Rent
$3,950/mo
1 Beds, 1 Baths, 800 Sq Ft.
2400 5TH AVE # 304, San Diego, CA 92101

For Rent
$4,600/mo
1 Beds, 2 Baths, 1,200 Sq Ft.
700 Front # 1308, San Diego, CA 92101

For Rent
$2,600/mo
1 Beds, 1 Baths, 632 Sq Ft.
1431 Pacific Highway # 617, San Diego, CA 92101

For Rent
$3,000/mo
1 Beds, 1 Baths, 822 Sq Ft.
1918 Columbia St # #4, San Diego, CA 92101

For Rent
$3,177/mo
1 Beds, 2 Baths, 1,108 Sq Ft.
777 6th Ave # 133, San Diego, CA 92101

For Rent
$3,850/mo
1 Beds, 1 Baths, 848 Sq Ft.
427 9Th Ave # 1403, San Diego, CA 92101

For Rent
$3,200/mo
1 Beds, 1 Baths, 760 Sq Ft.
800 The Mark Ln # 1006, San Diego, CA 92101

For Rent
$2,495/mo
1 Beds, 1 Baths, 689 Sq Ft.
530 K St # 517, San Diego, CA 92101

For Rent
$2,695/mo
1 Beds, 1 Baths, 689 Sq Ft.
525 11th Ave # 1206, San Diego, CA 92101

For Rent
$2,695/mo
1 Beds, 1 Baths, 800 Sq Ft.
253 10th Ave # 727, San Diego, CA 92101

For Rent
$2,500/mo
1 Beds, 1 Baths, 777 Sq Ft.
450 J St # 3191, San Diego, CA 92101

For Rent
$3,800/mo
1 Beds, 1 Baths, 700 Sq Ft.
699 14th St, San Diego, CA 92101

For Rent
$3,800/mo
1 Beds, 1 Baths, 700 Sq Ft.
1455 G St, San Diego, CA 92101

For Rent
$3,800/mo
1 Beds, 1 Baths, 700 Sq Ft.
750 Beech St, San Diego, CA 92101

For Rent
$3,600/mo
1 Beds, 2 Baths, 899 Sq Ft.
1199 Pacific Highway # 803, San Diego, CA 92101

For Rent
$3,100/mo
1 Beds, 1 Baths, 878 Sq Ft.
800 The Mark Ln # 1403, San Diego, CA 92101

For Rent
$3,600/mo
1 Beds, 1 Baths, 750 Sq Ft.
575 6th Avenue # 1701, San Diego, CA 92101

For Rent
$3,200/mo
1 Beds, 1 Baths, 578 Sq Ft.
575 6th Avenue # 215, San Diego, CA 92101

For Rent
$3,400/mo
1 Beds, 1 Baths, 850 Sq Ft.
530 K St # 920, San Diego, CA 92101

For Rent
$3,950/mo
1 Beds, 1 Baths, 849 Sq Ft.
325 7Th Ave # 507, San Diego, CA 92101

For Rent
$3,500/mo
1 Beds, 1 Baths, 920 Sq Ft.
427 9Th Ave # 1104, San Diego, CA 92101

For Rent
$5,000/mo
1 Beds, 1 Baths, 679 Sq Ft.
575 6th ave # 707, San Diego, CA 92101

For Rent
$3,700/mo
1 Beds, 1 Baths, 783 Sq Ft.
675 9th Ave # 2012, San Diego, CA 92101

For Rent
$4,000/mo
1 Beds, 1 Baths, 798 Sq Ft.
675 9th Ave # 2011, San Diego, CA 92101

For Rent
$4,475/mo
1 Beds, 1 Baths, 808 Sq Ft.
675 9th Ave # 2010, San Diego, CA 92101

For Rent
$5,525/mo
1 Beds, 2 Baths, 1,064 Sq Ft.
675 9th Ave # 2009, San Diego, CA 92101

For Rent
$3,275/mo
1 Beds, 1 Baths, 633 Sq Ft.
675 9th Ave # 2007, San Diego, CA 92101

For Rent
$4,025/mo
1 Beds, 1 Baths, 814 Sq Ft.
675 9th Ave # 2006, San Diego, CA 92101

For Rent
$3,225/mo
1 Beds, 1 Baths, 641 Sq Ft.
675 9th Ave # 2005, San Diego, CA 92101

For Rent
$3,725/mo
1 Beds, 1 Baths, 808 Sq Ft.
675 9th Ave # 2004, San Diego, CA 92101

For Rent
$3,250/mo
1 Beds, 1 Baths, 635 Sq Ft.
675 9th Ave # 2003, San Diego, CA 92101

For Rent
$4,450/mo
1 Beds, 1 Baths, 780 Sq Ft.
675 9th Ave # 2001, San Diego, CA 92101

For Rent
$4,256/mo
1 Beds, 1 Baths, 780 Sq Ft.
675 9th Ave # 1914, San Diego, CA 92101

For Rent
$3,500/mo
1 Beds, 1 Baths, 658 Sq Ft.
675 9th Ave # 1913, San Diego, CA 92101

For Rent
$3,775/mo
1 Beds, 1 Baths, 783 Sq Ft.
675 9th Ave # 1912, San Diego, CA 92101

For Rent
$3,975/mo
1 Beds, 1 Baths, 798 Sq Ft.
675 9th Ave # 1911, San Diego, CA 92101

For Rent
$4,425/mo
1 Beds, 1 Baths, 808 Sq Ft.
675 9th Ave # 1910, San Diego, CA 92101

For Rent
$5,475/mo
1 Beds, 2 Baths, 1,064 Sq Ft.
675 9th Ave # 1909, San Diego, CA 92101

For Rent
$3,975/mo
1 Beds, 1 Baths, 814 Sq Ft.
675 9th Ave # 1906, San Diego, CA 92101

For Rent
$3,700/mo
1 Beds, 1 Baths, 808 Sq Ft.
675 9th Ave # 1904, San Diego, CA 92101

For Rent
$4,475/mo
1 Beds, 1 Baths, 780 Sq Ft.
675 9th Ave # 1901, San Diego, CA 92101

For Rent
$5,975/mo
1 Beds, 2 Baths, 1,064 Sq Ft.
675 9th Ave # 2209, San Diego, CA 92101

For Rent
$3,600/mo
1 Beds, 1 Baths, 633 Sq Ft.
675 9th Ave # 2207, San Diego, CA 92101

For Rent
$4,100/mo
1 Beds, 1 Baths, 814 Sq Ft.
675 9th Ave # 2206, San Diego, CA 92101

For Rent
$3,425/mo
1 Beds, 1 Baths, 641 Sq Ft.
675 9th Ave # 2205, San Diego, CA 92101

For Rent
$4,200/mo
1 Beds, 1 Baths, 798 Sq Ft.
675 9th Ave # 2111, San Diego, CA 92101

For Rent
$4,825/mo
1 Beds, 1 Baths, 808 Sq Ft.
675 9th Ave # 2110, San Diego, CA 92101

For Rent
$3,450/mo
1 Beds, 1 Baths, 633 Sq Ft.
675 9th Ave # 2107, San Diego, CA 92101

For Rent
$4,175/mo
1 Beds, 1 Baths, 814 Sq Ft.
675 9th Ave # 2106, San Diego, CA 92101

For Rent
$3,400/mo
1 Beds, 1 Baths, 641 Sq Ft.
675 9th Ave # 2105, San Diego, CA 92101

For Rent
$4,290/mo
1 Beds, 1 Baths, 780 Sq Ft.
675 9th Ave # 2014, San Diego, CA 92101

For Rent
$3,550/mo
1 Beds, 1 Baths, 658 Sq Ft.
675 9th Ave # 2013, San Diego, CA 92101

For Rent
$4,100/mo
1 Beds, 1 Baths, 783 Sq Ft.
675 9th Ave # 2012, San Diego, CA 92101

For Rent
$3,400/mo
1 Beds, 1 Baths, 800 Sq Ft.
206 Park Blvd # 513, San Diego, CA 92101

For Rent
$4,000/mo
1 Beds, 1 Baths, 721 Sq Ft.
1501 Front St # 238, San Diego, CA 92101

For Rent
$4,600/mo
1 Beds, 2 Baths, 1,100 Sq Ft.
321 10Th Ave # 2403, San Diego, CA 92101

For Rent
$3,400/mo
1 Beds, 1 Baths, 750 Sq Ft.
206 Park Blvd # 707, San Diego, CA 92101

For Rent
$3,495/mo
1 Beds, 1 Baths, 724 Sq Ft.
1240 India St # 1304, San Diego, CA 92101

For Rent
$2,390/mo
1 Beds, 1 Baths, 754 Sq Ft.
525 11Th Ave # 1410, San Diego, CA 92101

For Rent
$3,000/mo
1 Beds, 1 Baths, 621 Sq Ft.
321 10th Avenue # 803, San Diego, CA 92101

For Rent
$2,300/mo
1 Beds, 1 Baths, 676 Sq Ft.
1480 Broadway # 2219, San Diego, CA 92101

For Rent
$2,500/mo
1 Beds, 1 Baths, 892 Sq Ft.
1225 Island # 315, San Diego, CA 92101

For Rent
$2,850/mo
1 Beds, 1 Baths, 621 Sq Ft.
321 10Th Ave # 803, San Diego, CA 92101

For Rent
$2,800/mo
1 Beds, 1 Baths, 781 Sq Ft.
1501 Front St # 326, San Diego, CA 92101

Recently Rented
$3,495/mo (Asking Price)
1 Beds, 1 Baths, 847 Sq Ft.
1494 Union St # 906, San Diego, CA 92101

Recently Rented
$3,200/mo (Asking Price)
1 Beds, 1 Baths, 878 Sq Ft.
800 The Mark Ln # 803, San Diego, CA 92101

Recently Rented
$3,195/mo (Asking Price)
1 Beds, 2 Baths, 750 Sq Ft.
575 6th Ave # 2101, San Diego, CA 92101

Recently Rented
$3,299/mo (Asking Price)
1 Beds, 1 Baths, 621 Sq Ft.
321 10Th Ave # 1603, San Diego, CA 92101

Recently Rented
$2,695/mo (Asking Price)
1 Beds, 1 Baths, 625 Sq Ft.
321 10th Avenue # 1503, San Diego, CA 92101

Recently Rented
$2,900/mo (Asking Price)
1 Beds, 1 Baths, 621 Sq Ft.
321 10th Avenue # 1303, San Diego, CA 92101

Recently Rented
$2,550/mo (Asking Price)
1 Beds, 1 Baths, 592 Sq Ft.
1080 Park Blvd # 1614, San Diego, CA 92101

Recently Rented
$3,995/mo (Asking Price)
1 Beds, 2 Baths, 821 Sq Ft.
1205 Pacific Hwy # 1904, San Diego, CA 92101

Recently Rented
$4,500/mo (Asking Price)
1 Beds, 2 Baths, 938 Sq Ft.
1388 Kettner Boulevard # 401, San Diego, CA 92101

Recently Rented
$2,600/mo (Asking Price)
1 Beds, 1 Baths, 739 Sq Ft.
253 10th Ave # 522, San Diego, CA 92101

Recently Rented
$2,450/mo (Asking Price)
1 Beds, 1 Baths, 555 Sq Ft.
889 Date St # 504, San Diego, CA 92101

Recently Rented
$2,400/mo (Asking Price)
1 Beds, 1 Baths, 666 Sq Ft.
850 State St # 125, San Diego, CA 92101

Recently Rented
$3,150/mo (Asking Price)
1 Beds, 1 Baths, 603 Sq Ft.
1970 Columbia Street # 203, San Diego, CA 92101

Recently Rented
$3,800/mo (Asking Price)
1 Beds, 1 Baths, 680 Sq Ft.
425 W Beech St # 311, San Diego, CA 92101

Recently Rented
$3,400/mo (Asking Price)
1 Beds, 1 Baths, 1,036 Sq Ft.
100 Harbor Drive # 1706, San Diego, CA 92101

Recently Rented
$2,600/mo (Asking Price)
1 Beds, 1 Baths, 792 Sq Ft.
445 Island Avenue # 713, San Diego, CA 92101

Recently Rented
$2,550/mo (Asking Price)
1 Beds, 1 Baths, 679 Sq Ft.
575 6th Avenue # 405, San Diego, CA 92101

Recently Rented
$3,000/mo (Asking Price)
1 Beds, 2 Baths, 871 Sq Ft.
1240 India Street # 403, San Diego, CA 92101

Recently Rented
$3,299/mo (Asking Price)
1 Beds, 1 Baths, 716 Sq Ft.
2426 Fourth Avenue # 304, San Diego, CA 92101

Recently Rented
$3,995/mo (Asking Price)
1 Beds, 1 Baths, 904 Sq Ft.
1262 Kettner Blvd # 1903, San Diego, CA 92101

Recently Rented
$3,300/mo (Asking Price)
1 Beds, 1 Baths, 748 Sq Ft.
500 W Harbor Dr. # 415, San Diego, CA 92101

Recently Rented
$2,800/mo (Asking Price)
1 Beds, 1 Baths, 724 Sq Ft.
1080 Park Blvd # 214, San Diego, CA 92101

Recently Rented
$2,395/mo (Asking Price)
1 Beds, 1 Baths, 782 Sq Ft.
702 Ash Street # 507, San Diego, CA 92101

Recently Rented
$2,850/mo (Asking Price)
1 Beds, 1 Baths, 826 Sq Ft.
427 9Th Ave # 909, San Diego, CA 92101

Recently Rented
$3,900/mo (Asking Price)
1 Beds, 1 Baths, 628 Sq Ft.
425 W Beech St # 324, San Diego, CA 92101

Recently Rented
$3,000/mo (Asking Price)
1 Beds, 1 Baths, 943 Sq Ft.
1240 India St # 706, San Diego, CA 92101

Recently Rented
$2,175/mo (Asking Price)
1 Beds, 1 Baths, 547 Sq Ft.
445 Island Ave # 406, San Diego, CA 92101

Recently Rented
$2,495/mo (Asking Price)
1 Beds, 1 Baths, 782 Sq Ft.
702 Ash Street # #507, San Diego, CA 92101

Recently Rented
$5,600/mo (Asking Price)
1 Beds, 1 Baths, 735 Sq Ft.
620 State St # 317, San Diego, CA 92101

Recently Rented
$2,425/mo (Asking Price)
1 Beds, 1 Baths, 800 Sq Ft.
450 J St # 7041, San Diego, CA 92101

Recently Rented
$2,650/mo (Asking Price)
1 Beds, 1 Baths, 687 Sq Ft.
300 W Beech Street # 1204, San Diego, CA 92101

Recently Rented
$3,500/mo (Asking Price)
1 Beds, 1 Baths, 797 Sq Ft.
702 Ash St # 1002, San Diego, CA 92101

Recently Rented
$2,175/mo (Asking Price)
1 Beds, 1 Baths, 735 Sq Ft.
1150 J St. # 314, San Diego, CA 92101

Recently Rented
$2,650/mo (Asking Price)
1 Beds, 1 Baths, 671 Sq Ft.
321 10Th Ave # 1404, San Diego, CA 92101

Recently Rented
$2,500/mo (Asking Price)
1 Beds, 1 Baths, 748 Sq Ft.
1080 Park Blvd # 710, san diego, CA 92101

Recently Rented
$3,700/mo (Asking Price)
1 Beds, 2 Baths, 1,419 Sq Ft.
301 W G Street # 442, San Diego, CA 92101

Recently Rented
$2,425/mo (Asking Price)
1 Beds, 1 Baths, 785 Sq Ft.
350 11th Ave # 522, San Diego, CA 92101

Recently Rented
$3,000/mo (Asking Price)
1 Beds, 1 Baths, 632 Sq Ft.
1431 Pacific Highway # 617, San Diego, CA 92101

Recently Rented
$3,895/mo (Asking Price)
1 Beds, 2 Baths, 899 Sq Ft.
1205 Pacific Hwy # 2904, San diego, CA 92101

Recently Rented
$2,200/mo (Asking Price)
1 Beds, 1 Baths, 706 Sq Ft.
300 W Beech # 1806, San Diego, CA 92101

Recently Rented
$3,350/mo (Asking Price)
1 Beds, 2 Baths, 998 Sq Ft.
1501 India St # 519, San Diego, CA 92101

Recently Rented
$2,450/mo (Asking Price)
1 Beds, 1 Baths, 799 Sq Ft.
450 J St # 7041, San Diego, CA 92101

Recently Rented
$2,400/mo (Asking Price)
1 Beds, 1 Baths, 890 Sq Ft.
750 State Street # 408, San Diego, CA 92101

Recently Rented
$3,250/mo (Asking Price)
1 Beds, 1 Baths, 441 Sq Ft.
701 Kettner Blvd. # 146, San Diego, CA 92101

Recently Rented
$2,675/mo (Asking Price)
1 Beds, 1 Baths, 671 Sq Ft.
321 10th Ave # 804, San Diego, CA 92101

Recently Rented
$3,750/mo (Asking Price)
1 Beds, 1 Baths, 697 Sq Ft.
530 K St # 416, San Diego, CA 92101

Recently Rented
$2,600/mo (Asking Price)
1 Beds, 1 Baths, 727 Sq Ft.
101 Market Street # 301, San Diego, CA 92101

Recently Rented
$2,600/mo (Asking Price)
1 Beds, 1 Baths, 820 Sq Ft.
450 J Street # 3231, San Diego, CA 92101

Recently Rented
$2,495/mo (Asking Price)
1 Beds, 1 Baths, 780 Sq Ft.
701 KETTNER BLVD # 95, SAN DIEGO, CA 92101

Recently Rented
$2,500/mo (Asking Price)
1 Beds, 1 Baths, 777 Sq Ft.
450 J Street # 6191, San Diego, CA 92101

Recently Rented
$3,750/mo (Asking Price)
1 Beds, 2 Baths, 1,051 Sq Ft.
800 The Mark Ln. # 1806, San Diego, CA 92101

Carlos Pastrana

Real Estate Agent
(619) 940-4505
Pacific Sotheby's International Realty

$515,000
425 W Beech Street UNIT 1654 San Diego, CA 92101
1 Beds • 1 Baths • 693 Sq Ft.

Status active

Active

Summary

• MLS# AR25065335
• Year Built 2004
• listed by Premier Properties Realty Prof

Welcome to this charming 1 Bedroom, 1 Bathroom condo LOWEST PRICED unit in the building - With stunning San Diego Bay view from the bedroom, located just steps from the vibrant heart of Little Italy. This light-filled home features an open-concept layout, showcasing modern finishes and large windows bringing in abundant natural light. Washer and Dryer are included for your convenience. The Acqua Vista complex enhances urban living with 24/7 community attendant, EV charging stations, and a state-of-the-art fitness center. Residents can unwind at the newly renovated rooftop terrace, complete with a pool, chaise lounges, fire pits, BBQ grills, and a hut tub- perfect for entertaining or relaxing. This condo offers easy access to San Diego's finest amenities. Stroll to the Little Italy Farmers

Zillow Zestimate

View this investment as a?

Should you invest?

Should You Invest?

With Revestor, you “slide to decide”. Say goodbye to your spreadsheets

What is your purchase price?

How much rent can you collect?

What is the occupancy rate?

90%

What are the property taxes?

1.25%

What is your insurance?

What are the HOA fees?

What is the Mello-Roos?

Will you have a management fee?

Will you have additional expenses?

What are your mortgage details?

What Are Your Mortgage Details?

For buyers using all cash, move the down payment slider to 100%

What are you willing to put down?

20%

What's the length of your mortgage?

What interest rate can you get?

5.75%

Your mortgage payment will be

What's your end game?

What Is Your End Game?

What do you plan to do with the property?

How long are you going to keep it?

At what rate will the property appreciate?

What will it cost to sell the property?

Methodology

Revestor's patent-pending algorithm is made up of a series of “if, then” scenarios. Our proprietary formula creates a baseline assumption that's designed to help you decide if you should invest in a property. You can adjust the default settings to reflect your situation and investment criteria. Default settings will automatically update your key investment indicators and will instantly show the effects on your overall investment. ...

San Diego MLS - listed by Premier Properties Realty Prof, May Arroyo, Office Phone 626-445-7079

425 W Beech Street UNIT 1654, San Diego, CA 92101 Find out if this property is a good overall investment. Revestor's patent-pending algorithm analyzes the potential cash flow, cap rate, cash-on-cash return & ROI. The cash flow for this property is -1630

Your estimated monthly
cash flow for this property...

PER MONTH

Investment Summary

Net Operating Income

Capitalization Rate
Debt Service Ratio
Cash on Cash Return

Return on Investment (Buy & Hold)

Net Profit (Buy & Hold)

View this investment as a?

What is your purchase price?

How much rent can you collect?

How much rent can you collect?

What is the occupancy rate?

What is an ocupancy rate?

What are the property taxes?

What is your insurance?

What are the HOA fees?

What is the Mello-Roos?

Will you have a management fee?

Will you have a management fee?

Will you have additional expenses?

What are you willing to put down?

What's the length of your mortgage?

What interest rate can you get?

Your mortgage payment will be

What do you plan to do with the property?

How long are you going to keep it?

At what rate will the property appreciate?

What will it cost to sell the property?

What can you resell the property for?

What will it cost to sell the property?

What will it cost to fix up the property?

How many months will it take you to flip it?

Methodology