1777 Beryl St,San Diego,CA1777 Beryl St, San Diego, CA 92109
1777 Beryl St
San Diego, CA 92109
5
Beds /
3
Baths
Price:
$2,750,000
Sq Ft
2,299
Year Built:
1953
RevestorRent: $787/day
 Low: $662
Hi: $1083
Status:
Active
MLS#
250022374
On Revestor:
8
Days
Welcome to your fully reimagined 2025 dream home—where modern luxury meets incredible functionality. The main residence features 3 bedrooms, 2 bathrooms, and stunning panoramic views of Downtown San Diego, Mission Bay, and the Pacific Ocean all best enjoyed from the expansive deck built for entertaining or relaxing above it all. Connected by an interior stairwell, the lower level includes a separate 2 bed, 1 bath living space complete with its own kitchen, living room, and private entrance - ideal for multi-generational living or rental income. Every inch of this home has been thoughtfully renovated with brand-new systems including the roof, stucco, electrical, plumbing, HVAC, and sewer line. Both units offer dedicated laundry areas and hook-ups. The fully landscaped front and b
For Rent
$8,490/mo
5
Beds,
3
Baths,
1,400
Sq Ft.
836 Island Ct,
San Diego, CA
92109
Recently Rented
$12,500/mo (Asking Price)
5
Beds,
6
Baths,
3,014
Sq Ft.
2452 Alto Cerro Circle,
San Diego, CA
92109
Recently Rented
$20,000/mo (Asking Price)
5
Beds,
7
Baths,
4,200
Sq Ft.
3500 Jewell Street,
San Diego, CA
92109
$2,750,000
1777 Beryl St
San Diego, CA 92109
5
Beds •
3
Baths •
2,299
Sq Ft.
Status
Active
Summary
• MLS#
250022374
• Year Built
1953
•
listed by
eXp Realty of California, Inc.
Welcome to your fully reimagined 2025 dream home—where modern luxury meets incredible functionality. The main residence features 3 bedrooms, 2 bathrooms, and stunning panoramic views of Downtown San Diego, Mission Bay, and the Pacific Ocean all best enjoyed from the expansive deck built for entertaining or relaxing above it all. Connected by an interior stairwell, the lower level includes a separate 2 bed, 1 bath living space complete with its own kitchen, living room, and private entrance - ideal for multi-generational living or rental income. Every inch of this home has been thoughtfully renovated with brand-new systems including the roof, stucco, electrical, plumbing, HVAC, and sewer line. Both units offer dedicated laundry areas and hook-ups. The fully landscaped front and b
RevestorRent: $787/day
Low: $662
Hi: $1083
View this investment as a?
Should You Invest?
With Revestor, you “slide to decide”. Say goodbye to your spreadsheets
What is your purchase price?
How much rent can you collect?
How much rent can you collect?
What is the occupancy rate?
What is an ocupancy rate?
What are the property taxes?
What is your insurance?
What are the HOA fees?
What is the Mello-Roos?
Will you have a management fee?
Will you have a management fee?
Will you have additional expenses?
What Are Your Mortgage Details?
For buyers using all cash, move the down payment slider to 100%
What are you willing to put down?
What's the length of your mortgage?
What interest rate can you get?
Your mortgage payment will be
What Is Your End Game?
What do you plan to do with the property?
How long are you going to keep it?
At what rate will the property appreciate?
What will it cost to sell the property?
What can you resell the property for?
What will it cost to sell the property?
What will it cost to fix up the property?
How many months will it take you to flip it?
Methodology
Methodology
Revestor's patent-pending algorithm is made up of a series of “if, then” scenarios.
Our proprietary formula creates a baseline assumption that's designed to help you
decide if you should invest in a property. You can adjust the default settings to
reflect your situation and investment criteria. Default settings will automatically
update your key investment indicators and will instantly show the effects on your
overall investment. ...
1777 Beryl St, San Diego, CA 92109
Find out if this property is a good overall investment. Revestor's patent-pending
algorithm analyzes the potential cash flow, cap rate, cash-on-cash return & ROI.
The cash flow for this property is
-4478
|