812 N Cleveland Street,Oceanside,CA812 N Cleveland Street UNIT 3, Oceanside, CA 92054
812 N Cleveland Street UNIT 3
Oceanside, CA 92054
4
Beds /
5
Baths
Price:
$3,345,000
Sq Ft
3,200
Year Built:
2025
RevestorRent: $518/day
 Low: $380
Hi: $721
Status:
Active
MLS#
250019506
On Revestor:
40
Days
Opportunity Knocks, Fabulous New Construction (Just Completed) "Marina Vista Villas" - One of three units in the building: 3,200+sf of luxury appointments with 3+ Bedrooms & 4 1/2 Baths, lock-off unit w/kitchenette, oversized 2 car garage (with extra room for a gym), private elevator to three primary floors, designer finishes including custom tile, iron work, marble and granite countertops, "multiple mini-split heating and A/C units" and custom cabinetry. So many features and touches you will absolutely LOVE. Add in a PRIVATE 500sf Oceanview rooftop deck with six person spa and phenomenal walkability to beach, downtown, harbor and train station! Daily life will feel like a permanent vacation. Ocean Views and glorious sunsets.
For Rent
$6,000/mo
4
Beds,
3
Baths,
2,618
Sq Ft.
610 N Tremont Street,
Oceanside, CA
92054
For Rent
$14,000/mo
4
Beds,
4
Baths,
2,761
Sq Ft.
1632 S Pacific Street # B,
Oceanside, CA
92054
Recently Rented
$12,000/mo (Asking Price)
4
Beds,
3
Baths,
2,940
Sq Ft.
2335 Ivy Road,
Oceanside, CA
92054
Recently Rented
$6,199/mo (Asking Price)
4
Beds,
3
Baths,
2,500
Sq Ft.
2121 Grandview St,
Oceanside, CA
92054
Recently Rented
$12,000/mo (Asking Price)
4
Beds,
3
Baths,
2,940
Sq Ft.
2335 Ivy Rd,
Oceanside, CA
92054
$3,345,000
812 N Cleveland Street UNIT 3
Oceanside, CA 92054
4
Beds •
5
Baths •
3,200
Sq Ft.
Status
Active
Summary
• MLS#
250019506
• Year Built
2025
•
listed by
eXp Realty of California, Inc.
Opportunity Knocks, Fabulous New Construction (Just Completed) "Marina Vista Villas" - One of three units in the building: 3,200+sf of luxury appointments with 3+ Bedrooms & 4 1/2 Baths, lock-off unit w/kitchenette, oversized 2 car garage (with extra room for a gym), private elevator to three primary floors, designer finishes including custom tile, iron work, marble and granite countertops, "multiple mini-split heating and A/C units" and custom cabinetry. So many features and touches you will absolutely LOVE. Add in a PRIVATE 500sf Oceanview rooftop deck with six person spa and phenomenal walkability to beach, downtown, harbor and train station! Daily life will feel like a permanent vacation. Ocean Views and glorious sunsets.
RevestorRent: $518/day
Low: $380
Hi: $721
View this investment as a?
Should You Invest?
With Revestor, you “slide to decide”. Say goodbye to your spreadsheets
What is your purchase price?
How much rent can you collect?
How much rent can you collect?
What is the occupancy rate?
What is an ocupancy rate?
What are the property taxes?
What is your insurance?
What are the HOA fees?
What is the Mello-Roos?
Will you have a management fee?
Will you have a management fee?
Will you have additional expenses?
What Are Your Mortgage Details?
For buyers using all cash, move the down payment slider to 100%
What are you willing to put down?
What's the length of your mortgage?
What interest rate can you get?
Your mortgage payment will be
What Is Your End Game?
What do you plan to do with the property?
How long are you going to keep it?
At what rate will the property appreciate?
What will it cost to sell the property?
What can you resell the property for?
What will it cost to sell the property?
What will it cost to fix up the property?
How many months will it take you to flip it?
Methodology
Methodology
Revestor's patent-pending algorithm is made up of a series of “if, then” scenarios.
Our proprietary formula creates a baseline assumption that's designed to help you
decide if you should invest in a property. You can adjust the default settings to
reflect your situation and investment criteria. Default settings will automatically
update your key investment indicators and will instantly show the effects on your
overall investment. ...
812 N Cleveland Street UNIT 3, Oceanside, CA 92054
Find out if this property is a good overall investment. Revestor's patent-pending
algorithm analyzes the potential cash flow, cap rate, cash-on-cash return & ROI.
The cash flow for this property is
-6221
|