3404 Russell St,San Diego,CA3404 Russell St, San Diego, CA 92106

3404 Russell St
San Diego, CA 92106

5 Beds / 5 Baths

Price: $2,399,000
Sq Ft
Year Built: 1939

RevestorRent: $1182/day
Low: $956
Hi: $1420

Status: Active
MLS# 230020594
On Revestor: 186 Days

Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
GORGEOUS NEW DETACHED UNITS AVAILABLE NOW!!! Total projected annual rental income: $174,000.00 / Potential for higher income projected at $210,000/year if front house used as short-term rental. FRONT HOUSE: $5,500/month ADU 1: $6,500/month ADU 2: $2,800/month Three detached units, each separately metered. The front house is remodeled, 2-bed, 2-bath house with wood floors, new appliances, laundry room, and open kitchen-living room layout. It is Airbnb approved and is 1,190 square feet. The two addition Number of Units: 3; unit one 0/1 for 400 sqft; unit two 3/2 for 1119 sqft; unit three 2/2 for 1190 sqft
Property Image
For Rent
$8,000/mo
5 Beds, 3 Baths, 3,341 Sq Ft.
3025 Qualtrough St,  San Diego, CA  92106
Teevan McManus
call me
Investor
619-277-8338
Greendoor
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
Property Image
$2,399,000
3404 Russell St San Diego, CA 92106
5 Beds • 5 Baths • Sq Ft.
Status active Active
Summary open close
• MLS# 230020594
• Year Built 1939
• listed by eXp Realty of California, Inc.

GORGEOUS NEW DETACHED UNITS AVAILABLE NOW!!! Total projected annual rental income: $174,000.00 / Potential for higher income projected at $210,000/year if front house used as short-term rental. FRONT HOUSE: $5,500/month ADU 1: $6,500/month ADU 2: $2,800/month Three detached units, each separately metered. The front house is remodeled, 2-bed, 2-bath house with wood floors, new appliances, laundry room, and open kitchen-living room layout. It is Airbnb approved and is 1,190 square feet. The two addition Number of Units: 3; unit one 0/1 for 400 sqft; unit two 3/2 for 1119 sqft; unit three 2/2 for 1190 sqft

RevestorRent: $1182/day
Low: $956
Hi: $1420

View this investment as a?

Should you invest?
Should You Invest? open close

With Revestor, you “slide to decide”. Say goodbye to your spreadsheets

What is your purchase price?

How much rent can you collect?

How much rent can you collect?

What is the occupancy rate?

What is an ocupancy rate?

Total Expenses

What are the property taxes?

What is your insurance?

What are the HOA fees?

What is the Mello-Roos?

Will you have a management fee?

Will you have a management fee?

Will you have additional expenses?

What are your mortgage details?
What Are Your Mortgage Details? open close

For buyers using all cash, move the down payment slider to 100%

What are you willing to put down?

What's the length of your mortgage?

What interest rate can you get?

Your mortgage payment will be

What's your end game?
What Is Your End Game? open close

What do you plan to do with the property?

How long are you going to keep it?

At what rate will the property appreciate?

What will it cost to sell the property?

What can you resell the property for?

What will it cost to sell the property?

What will it cost to fix up the property?

How many months will it take you to flip it?

Methodology

Methodology open close

Revestor's patent-pending algorithm is made up of a series of “if, then” scenarios. Our proprietary formula creates a baseline assumption that's designed to help you decide if you should invest in a property. You can adjust the default settings to reflect your situation and investment criteria. Default settings will automatically update your key investment indicators and will instantly show the effects on your overall investment. ...







Find out if this property is a good overall investment. Revestor's patent-pending algorithm analyzes the potential cash flow, cap rate, cash-on-cash return & ROI. The cash flow for this property is -3891
Your estimated monthly
cash flow for this property...
PER MONTH
Your estimated
net profit after flipping this property…
      Investment Summaryopen close