4671-73 Terrace,KENSINGTON,CA4671-73 Terrace, KENSINGTON, CA 92116
4671-73 Terrace
KENSINGTON, CA 92116
6
Beds /
4
Baths
Price:
$2,295,000
Sq Ft
Year Built:
1950
RevestorRent: $338/day
Low: $300 Hi: $360
Status:
Active
MLS#
230018254
On Revestor:
10
Days
Prime Investment in KENSINGTON! $118,000/yr NOI & 5% Cap Rate values it at $2,360,000. Discover a RARE 4BD SF in KENSINGTON, fully renovated down to the studs, PLUS TWO renovated 1BD duplex units, and a potential 4th unit with garage conversion, projecting income to $148,000 and a 6.27% Cap Rate! This elevated NOI significantly uplifts the property value. Enjoy ample parking, low maintenance, separately metered units with tenants paying utilities. Reside in the newly renovated main house while the dup Number of Units: 3; unit one 4/2 for 1400 sqft; unit two 1/1 for 565 sqft; unit three 1/1 for 565 sqft
$2,295,000
4671-73 Terrace
KENSINGTON, CA 92116
6
Beds •
4
Baths •
Sq Ft.
Status

Active
Summary
• MLS#
230018254
• Year Built
1950
•
listed by
Maya Cima, Broker
Prime Investment in KENSINGTON! $118,000/yr NOI & 5% Cap Rate values it at $2,360,000. Discover a RARE 4BD SF in KENSINGTON, fully renovated down to the studs, PLUS TWO renovated 1BD duplex units, and a potential 4th unit with garage conversion, projecting income to $148,000 and a 6.27% Cap Rate! This elevated NOI significantly uplifts the property value. Enjoy ample parking, low maintenance, separately metered units with tenants paying utilities. Reside in the newly renovated main house while the dup Number of Units: 3; unit one 4/2 for 1400 sqft; unit two 1/1 for 565 sqft; unit three 1/1 for 565 sqft
RevestorRent: $338/day
Low: $300 Hi: $360
View this investment as a?
Should You Invest?
With Revestor, you “slide to decide”. Say goodbye to your spreadsheets
What is your purchase price?
How much rent can you collect?
How much rent can you collect?
What is the occupancy rate?
What is an ocupancy rate?
What are the property taxes?
What is your insurance?
What are the HOA fees?
What is the Mello-Roos?
Will you have a management fee?
Will you have a management fee?
Will you have additional expenses?
What Are Your Mortgage Details?
For buyers using all cash, move the down payment slider to 100%
What are you willing to put down?
What's the length of your mortgage?
What interest rate can you get?
Your mortgage payment will be
What Is Your End Game?
What do you plan to do with the property?
How long are you going to keep it?
At what rate will the property appreciate?
What will it cost to sell the property?
What can you resell the property for?
What will it cost to sell the property?
What will it cost to fix up the property?
How many months will it take you to flip it?
Methodology
Methodology
Revestor's patent-pending algorithm is made up of a series of “if, then” scenarios.
Our proprietary formula creates a baseline assumption that's designed to help you
decide if you should invest in a property. You can adjust the default settings to
reflect your situation and investment criteria. Default settings will automatically
update your key investment indicators and will instantly show the effects on your
overall investment. ...
4671-73 Terrace, KENSINGTON, CA 92116
Find out if this property is a good overall investment. Revestor's patent-pending
algorithm analyzes the potential cash flow, cap rate, cash-on-cash return & ROI.
The cash flow for this property is
-3716
|